Interest Rate Assumptions

We begin the debt schedule by entering our interest rate assumptions. We first enter the LIBOR curve (obtained from Bloomberg, perhaps), since some types of debt in the capital structure have variable interest rates calculated as a spread over LIBOR. Alternatively, variable interest on some forms of debt might be calculated as a spread over the 10-year Treasury. As you can see from the spreadsheet below, some of the debt we consider here have variable interest rates, while other debt instruments carry fixed rates. Calculation of variable rates is easy–simply add the spread of the LIBOR rate for each projected year.


Create Financial Models 10x Faster with Macabacus

Gain access to 100+ shortcuts, formula auditing visualizations, easy Excel-to-PowerPoint linking and productivity tools to help you accelerate financial modeling and presentations.

Start your Free Trial

Note that we have also included a line for the revolver’s undrawn commitment fee. While the company pays interest at some variable rate (e.g. LIBOR + spread) to the extent it has “drawn down” the revolver (i.e. has a revolver balance, much like a credit card balance), it pays a fixed rate on any undrawn revolver balance. For example, if a company has drawn down $1mm of a $5mm revolver, it will pay an undrawn commitment fee on the $4mm unused portion. This fee is necessary to compensate the company’s bank for committing to make funds in the revolver available to the company. While we have left space for this fee, we cannot calculate the dollar amount because we do not yet have information on the revolver balance in each projected year. We will compute this fee in a subsequent step.

Once we have made our interest rate assumptions, we return to the top of our model and enter a summary of these assumptions into the Sources & Uses section created in the last step (scroll up to see this). In this section, we also added an input cell named “avg_int”, which will tell our model to compute interest-based on average debt balances (i.e. the average of beginning and ending debt balances for each year) or year-end balances.

Download Template

Interest Rate Assumptions

Try Macabacus for free to accelerate financial modeling in Excel.

Discover more topics

Build an operating model
In this tutorial, we will walk through how to build a general industry business operating model.
Read more
Build an M&A model
In this section, we demonstrate how to model a merger of two public companies in Excel.
Read more
Build an LBO model
In this tutorial, we will walk you through building an LBO model in Excel.
Read more
Asset and Stock Deals
The first step in purchase price allocation, or PPA, is to determine the purchase price.
Read more