Replacement Options
1 minutes read
Last updated: January 10, 2025
Now that we have calculated the fair values of TargetCo's vested and unvested employee stock options ("ESOs"), we need only to multiply by the number of options outstanding to get the aggregate values of the vested and unvested ESOs. BuyerCo will replace TargetCo's ESOs with BuyerCo ESOs of equal value, and these values will be reflected in the purchase price as we will soon see.
Download Template
Try Macabacus for free to accelerate financial modeling in Excel.
Build Financial Models in Minutes
Enterprise-Grade Financial Modeling used by 80,000+ professionals across Investment Banking, Private Equity, and Corporate Finance. Ensure consistency, accuracy, and efficiency across your entire organization.
Discover more topics
Download The State of M&A Transactions
Download this report for expert guidance on innovative structures, cost-effective financing, and antitrust strategies to accelerate deals.
Read more
DCF Excel Template
Elevate your investment analysis with our free DCF model template. Understand discounted cash flow principles and perform accurate valuations in Excel.
Read more
Operating Model Excel Template
Download our free operating model Excel template. Forecast revenue, expenses, and key financial metrics for better decision-making.
Read more
LBO Excel Model
Try LBO modeling with our comprehensive Excel template. Understand key concepts, calculate returns, and gain actionable insights.
Read more