Taxable Income

In Step 2, we projected the tax rate as 40%, a round number approximation of the MRY tax rate. We still like our round, 40% all-in tax rate, but will bifurcate taxes into federal and state/local taxes in this step. Assuming a 3% state/local tax rate, we manually dial in a federal tax rate that targets a combined tax rate of 40%. Then, we replace the projected tax rate assumptions on the income statement with the new ones from our tax schedule. It will become clear why we are doing this in the next two steps.


Create Financial Models 10x Faster with Macabacus

Gain access to 100+ shortcuts, formula auditing visualizations, easy Excel-to-PowerPoint linking and productivity tools to help you accelerate financial modeling and presentations.

Start your Free Trial

Taxable income computed for tax purposes differs from income before tax computed for book purposes because (a) cash accounting is used for tax purposes and accrual accounting is used for book purposes, and (b) the recognition of certain expenses differs for tax and book purposes (as we observed with MACRS depreciation in Step 12). We have already computed income before tax on the income statement. Now, we begin our calculation of taxable income with EBITDA, implying that all income statement items above EBITDA (e.g. sales, COGS, SG&A) are the same for tax and book purposes. This is generally a safe assumption.

In computing taxable income, we subtract expenses from and add income to EBITDA, similar to how we already computed income before tax on the book P&L. However, some of the items we add and subtract may be different for tax and book purposes. For example, we subtract the tax depreciation expense computed in Step 12 (although we assumed it is equal to book depreciation expense). Also, rather than adding all income from equity investments as we did on the book P&L, we only add the portion of those earnings distributed as cash for tax purposes. We assume that tax amortization of intangible assets equals book amortization for simplicity, and because we have no basis for assuming otherwise without further diligence.

Discover more topics

Build an operating model
In this tutorial, we will walk through how to build a general industry business operating model.
Read more
Build an M&A model
In this section, we demonstrate how to model a merger of two public companies in Excel.
Read more
Build an LBO model
In this tutorial, we will walk you through building an LBO model in Excel.
Read more
Asset and Stock Deals
The first step in purchase price allocation, or PPA, is to determine the purchase price.
Read more